Debt/GDP = 0,43 (43%)
Accumulated deficit for last 5
years/budget income for last 5 years = -0,03 (Surplus)
Years since last default = 67
(Occupied in WW2 is de facto a default of Denmark till 1945)
5-year inflation =
0,12 (12%)
Budget expences/GDP = 0,56
Trade deficit/GDP = -0,034 (Surplus)
World GDP per capita/Country GDP per capita = 0,14
Political factor = 0
Crisis factor = 0,4 (Involved in
Afghanistan war)
Other unique factors = 1 (no other important and missing in formula factors, that require reduction of the rating)
OVERALL CREDIT SCORE: 0,962(96,2%). This
responds to AAA.
Calculated with this formula:
r = 10/{[1+(debt/GDP)] + [1+10*(accumulated deficit for last 5 years/budget
income for last 5 years)] + [1 + (10/years since last default)] + [1+3*(accumulated
of last 5 years inflation)] + [1+(budget expences/GDP)] + [1+
10* (trade deficit/GDP)] + [world's GDP per capita/country's GDP per capita] + [1+political factor] + [1+crisis factor] + [Other unique factors]}